811 W 10th St, Schuyler, NE, 68661 | 5.98% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
896 sft

515 State St, Bellwood, NE, 68624

2 Bed
1 Bath
812 sft

609 E 11th St, Schuyler, NE, 68661

2 Bed
1 Bath
812 sft

1273 N 5th St, David City, NE, 68632

3 Bed
2 Bath
1754 sft

111 W East St, David City, NE, 68632

Nearby investment properties with comparable prices

4 Bed
2 Bath
1288 sft

803 Elk St, Schuyler, NE, 68661

3 Bed
2 Bath
1313 sft

2117 16th St, Columbus, NE, 68601

3 Bed
2 Bath
1807 sft

2956 2nd Ave, Columbus, NE, 68601

3 Bed
2 Bath
1888 sft

321 W 9th St, North Bend, NE, 68649

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Schuyler at 811 W 10th St, Schuyler, NE, 68661 generates $1,420/mo in rent, after a $1,395/mo payment. Total monthly income is $1,420/mo. Return on cash invested sits at 13.5% in year one, and rental yield is 5.98% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 69.23% and total cumulative return in cash sums $65,406. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,420/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

10,758 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 68661, Schuyler, NE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,529 (100%)
Owner Occupied HU	1,540 (60.9%)
Renter Occupied HU	779 (30.8%)
Vacant Housing Units	210 ( 8.3%)
Median Home Value	$149,766
Average Home Value	$186,547