811 Ts Daniel Cadena Dr #BEl PasoTX79927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 811 Ts Daniel Cadena Dr #B, El Paso, TX, 79927 offers a 11.54% rental yield on a $188,900 purchase with $1,816/mo rent. Total monthly income registers $1,816/mo, and a $925/mo payment leaves $472/mo available for distribution. Annual cash flow reaches $5,667/yr on $62,620 to close, and return on cash invested stands at 28.96% in year one. Equity gained on principal adds $1,219/yr while 5% annual appreciation supports $52,190 over five years. Portfolio math shows five-year ROI at 152.64% and total cumulative return in cash at $95,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,816/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2021
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79927, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,665 (100%) |
| Owner Occupied HU | 10,897 (74.3%) |
| Renter Occupied HU | 2,908 (19.8%) |
| Vacant Housing Units | 860 ( 5.9%) |
| Median Home Value | $176,739 |
| Average Home Value | $215,369 |
Housing Distribution
Address Breakdown
Residential
14,234
Single Family
14,082
Multi-Family
152
Businesses
711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices