




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Frederick at 811 Stratford Way #D, Frederick, MD, 21701 priced at $245,000 pairs $1,690/mo rent with $166/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,690/mo, and annual cash flow comes to $1,997/yr on $81,218 invested. Return on cash invested is 22.37% in year one, and rental yield stands at 8.28% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 116.09% and total cumulative return in cash reaches $94,284. For financing, Ziffy Mortgage’s DSCR program evaluates $1,690/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21701, Frederick, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,662 (100%) |
| Owner Occupied HU | 12,253 (62.3%) |
| Renter Occupied HU | 6,116 (31.1%) |
| Vacant Housing Units | 1,293 ( 6.6%) |
| Median Home Value | $483,205 |
| Average Home Value | $539,479 |
Residential
18,591
Single Family
15,043
Multi-Family
3,548
Businesses
1,885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: William Shank • Taylor Properties
Mls Name: Bright MLS
Mls ID: #MDFR2069050