811 Seabury Court, Wilmington, NC, 28403 | $144/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
900 sft

4210 Wilshire Boulevard UNIT 104 B, Wilmington, NC, 28403

2 Bed
2 Bath
910 sft

4210 Wilshire Boulevard Apt 206 B, Wilmington, NC, 28403

1 Bed
2 Bath
550 sft

101 Sea Oats Lane Apt D33, Carolina Beach, NC, 28428

Investment Property+ 1 more

2 Bed
1 Bath
750 sft

513 Swann Street, Wilmington, NC, 28401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1493 sft

6795 Lewis Drive SE, Winnabow, NC, 28479

2 Bed
2 Bath
1002 sft

1505 Cadfel Court UNIT 206, Wilmington, NC, 28412

3 Bed
3 Bath
1472 sft

10163 Creekside Drive SE UNIT 5, Leland, NC, 28451

3 Bed
3 Bath
1418 sft

PEARSON TH Plan, Townes at Seabrooke, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 811 Seabury Court, Wilmington, NC, 28403 generates $1,906/mo in rent and, after a $1,415/mo payment, leaves $144/mo in cash flow. Total monthly income is $1,906/mo, and annual cash flow is $1,730/yr on $95,804 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 7.91% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 112.45% and total cumulative return in cash sums $107,726. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,906/mo property income rather than buyer’s personal income.

Townhouse

Built in 1975

1,742 sqft lot

$N/A/sqft

No HOA