





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,634/mo, and a $1,909/mo payment. Purchase price stands at $390,000, and rental yield measures 8.1% with $2,634/mo rent. Return on cash invested shows 18.44% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 96.24% and total cumulative return in cash records $124,424. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,634/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Multi Family
Built in 1926
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $390,000 |
| 2024-09-30 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-26 | $6705.10 | N/A | $300,000 | N/A |



Listed by: Sara Isaac • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20722701
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.