811 Prospect AveDodge CityKS67801
Nearby investment properties with comparable rents
- 2 Bed
- 2 Bath
- 884 sft
- 2 Bed
- 2 Bath
- 983 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dodge City at 811 Prospect Ave, Dodge City, KS, 67801 earns $107/mo cash flow from $1,438/mo rent with a $979/mo payment. Total monthly income totals $1,438/mo, and annual cash flow totals $1,288/yr on $66,300 capital. ROI tracks 21.85% on current figures, and rental yield reads 8.63% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 113.89% and total cumulative return in cash sums $75,512. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,438/mo property income instead of your personal income.
Single Family
Built in 1977
9,425 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67801, Dodge City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,408 (100%) |
| Owner Occupied HU | 6,209 (54.4%) |
| Renter Occupied HU | 4,091 (35.9%) |
| Vacant Housing Units | 1,108 ( 9.7%) |
| Median Home Value | $172,202 |
| Average Home Value | $239,864 |
Housing Distribution
Address Breakdown
Residential
11,104
Single Family
10,550
Multi-Family
554
Businesses
1,296
Nearby investment properties with comparable rents
- 2 Bed
- 2 Bath
- 884 sft
- 2 Bed
- 2 Bath
- 983 sft
Nearby investment properties with comparable prices
Listed by: Nora Juarez • Coldwell Banker Hancocks
Mls Name: Dodge City BOR
Mls ID: #15177