811 Oconnor St LOT 5SmithvilleTN37166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithville at 811 Oconnor St LOT 5, Smithville, TN, 37166 uses $129,119 cash to close to unlock $13,786/yr annual cash flow and $1,149/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $1,906/mo payment keeps the spread at $1,149/mo. Purchase price stands at $389,500, and rental yield measures 10.72% with $3,480/mo rent. Return on cash invested shows 30.59% in year one, and 5% annual appreciation builds toward $107,612 over five years. Five-year ROI reaches 159.82% and total cumulative return in cash records $206,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $1,906/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37166, Smithville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,141 (100%) |
| Owner Occupied HU | 4,280 (59.9%) |
| Renter Occupied HU | 1,801 (25.2%) |
| Vacant Housing Units | 1,060 (14.8%) |
| Median Home Value | $242,188 |
| Average Home Value | $348,801 |
Housing Distribution
Address Breakdown
Residential
6,525
Single Family
6,463
Multi-Family
62
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward (Eddie) Rockensock • Benchmark Realty, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3098116