811 N Brunswick AveMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 811 N Brunswick Ave, Marshall, MO, 65340 offers $2,339/mo rent that, after a $1,346/mo payment, leaves $626/mo cash flow. Total monthly income is $2,339/mo, and annual cash flow is $7,516/yr on $91,163 cash. Return on cash invested measures 28.15% in year one, and rental yield stands at 10.21% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 147.14% and total cumulative return in cash reaches $134,135. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,339/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices