811 Mason Grove PkwyLawrencevilleGA30043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 811 Mason Grove Pkwy, Lawrenceville, GA, 30043 priced at $418,000 pairs $2,742/mo rent with $198/mo cash flow after a $2,046/mo payment. Total monthly income equals $2,742/mo, and annual cash flow comes to $2,375/yr on $138,567 invested. Return on cash invested is 21.62% in year one, and rental yield stands at 7.87% on a $418,000 basis. Equity gained on principal adds $2,697/yr, and 5% annual appreciation accumulates to $115,486 by year five. Five-year ROI measures 111.89% and total cumulative return in cash reaches $155,043. For financing, Ziffy Mortgage’s DSCR program evaluates $2,742/mo property income against a $2,046/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Housing Distribution
Address Breakdown
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zain E Hassan • ERA Sunrise Realty
Mls Name: GAMLS
Mls ID: #10652026