Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 811 Lution Dr, Weatherford, TX, 76087 offers $1,670/mo rent that, after a $3,059/mo payment. Total monthly income is $1,670/mo. Return on cash invested measures 3.87% in year one, and rental yield stands at 3.21% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 18.02% and total cumulative return in cash reaches $37,045. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,670/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
3.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $625,000 |
| 2021-11-03 | Sold | N/A |
| 2021-11-03 | Pending sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $717.34 | 0.53% | $44,070 | N/A |
| 2023-04-28 | $713.53 | 10.12% | $44,070 | 27.92% |
| 2022-04-28 | $647.93 | 8.47% | $34,450 | -69.48% |
Listed by: Madison King • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20913364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
