Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 811 Glynn Oaks Dr, Arlington, TX, 76010 priced at $210,000 converts $1,967/mo rent into $348/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,967/mo, and annual cash flow totals $4,170/yr on $69,615 invested. Return on cash invested prints 25.9% in year one, and rental yield reads 11.24% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 136.99% and total cumulative return in cash sums $95,368. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,967/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Single Family
Built in 1957
8,119 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-10-06 | Listed for sale | $210,000 |
| 2024-09-26 | Listing removed | $210,000 |
| 2024-09-20 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4998.38 | 6.53% | $226,522 | 20.08% |
| 2022-10-15 | $4691.82 | 6.93% | $188,646 | 10.24% |
| 2021-10-15 | $4387.85 | 5.31% | $171,120 | 6.71% |
Listed by: Ibrahim Azez • Fathom Realty
Mls Name: NTREIS
Mls ID: #20721552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
