Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 811 El Viejo Camino, Austin, TX, 78733 priced at $420,000 converts $4,140/mo rent into $1,153/mo cash flow after a $2,056/mo obligation. Total monthly income equals $4,140/mo, and annual cash flow totals $13,836/yr on $139,230 invested. Return on cash invested prints 29.85% in year one, and rental yield reads 11.83% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 157.33% and total cumulative return in cash sums $219,055. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,140/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78733, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,269 (100%) |
| Owner Occupied HU | 2,721 (83.2%) |
| Renter Occupied HU | 426 (13.0%) |
| Vacant Housing Units | 122 ( 3.7%) |
| Median Home Value | $970,301 |
| Average Home Value | $1,143,350 |
Residential
3,344
Single Family
3,330
Multi-Family
14
Businesses
93
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Neal Lillard • Neal Properties
Mls Name: Unlock MLS
Mls ID: #8910927
