811 E Cottonwood StKirksvilleMO63501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirksville at 811 E Cottonwood St, Kirksville, MO, 63501 offers $1,064/mo rent that, after a $649/mo payment, leaves $238/mo cash flow. Total monthly income is $1,064/mo, and annual cash flow is $2,860/yr on $43,924 cash. Return on cash invested measures 26.42% in year one, and rental yield stands at 9.64% at a $132,500 entry. Equity gained on principal adds $855/yr while 5% annual appreciation compounds into $36,607 by year five. Five-year ROI records 137.9% and total cumulative return in cash reaches $60,572. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,064/mo property income versus a $649/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
7,524 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63501, Kirksville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,619 (100%) |
| Owner Occupied HU | 4,540 (47.2%) |
| Renter Occupied HU | 3,763 (39.1%) |
| Vacant Housing Units | 1,316 (13.7%) |
| Median Home Value | $194,902 |
| Average Home Value | $241,019 |
Housing Distribution
Address Breakdown
Residential
8,945
Single Family
8,728
Multi-Family
217
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trent Barnes • Heritage House Realty, Inc.
Mls Name: Northeast Central AOR
Mls Provider:
Mls ID: #41821
Disclaimer: Listing information is deemed reliable, but not guaranteed.