811 Circle DrWarsawMO65355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at 811 Circle Dr, Warsaw, MO, 65355 offers $1,157/mo rent that, after a $729/mo payment, leaves $229/mo cash flow. Total monthly income is $1,157/mo, and annual cash flow is $2,752/yr on $49,394 cash. Return on cash invested measures 25.48% in year one, and rental yield stands at 9.32% at a $149,000 entry. Equity gained on principal adds $961/yr while 5% annual appreciation compounds into $41,166 by year five. Five-year ROI records 132.83% and total cumulative return in cash reaches $65,608. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,157/mo property income versus a $729/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65355, Warsaw, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,541 (100%) |
| Owner Occupied HU | 4,224 (49.5%) |
| Renter Occupied HU | 975 (11.4%) |
| Vacant Housing Units | 3,342 (39.1%) |
| Median Home Value | $194,057 |
| Average Home Value | $254,813 |
Housing Distribution
Address Breakdown
Residential
5,965
Single Family
5,965
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle C Baker • Anstine Realty & Auction, Llc
Mls Name: WCAR MO
Mls Provider:
Mls ID: #98416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.