811 Bruce AveCarrabelleFL32322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrabelle at 811 Bruce Ave, Carrabelle, FL, 32322 generates $3,000/mo in rent and, after a $1,872/mo payment, leaves $462/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $5,542/yr on $126,799 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 9.41% on a $382,500 entry. Equity gained on principal adds $2,468/yr, while 5% annual appreciation builds toward $105,678 over five years. Five-year ROI reaches 126.87% and total cumulative return in cash sums $160,866. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32322, Carrabelle, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,128 (100%) |
| Owner Occupied HU | 1,126 (52.9%) |
| Renter Occupied HU | 270 (12.7%) |
| Vacant Housing Units | 732 (34.4%) |
| Median Home Value | $286,000 |
| Average Home Value | $447,087 |
Housing Distribution
Address Breakdown
Residential
1,357
Single Family
1,357
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Dedrick • Jeff Galloway Real Estate
Mls Name: Forgotten Coast Realtor Association
Mls ID: #324367