811 Auburn Ravine Rd, Auburn, CA, 95603 | $1,602/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1767 sft

124 Windstar Cir, Folsom, CA, 95630

4 Bed
2 Bath
1614 sft

9165 Vista Ct, Loomis, CA, 95650

4 Bed
3 Bath
2650 sft

5809 Pebble Creek Dr, Rocklin, CA, 95765

4 Bed
3 Bath
2496 sft

9348 Blue Oak Dr, Orangevale, CA, 95662

Nearby investment properties with comparable prices

3 Bed
2 Bath
1198 sft

107 Kennerly Way, Folsom, CA, 95630

2 Bed
3 Bath
1233 sft

9118 Madison Green Ln APT 24, Orangevale, CA, 95662

3 Bed
2 Bath
962 sft

10230 Twin Pines Pl, Grass Valley, CA, 95949

2 Bed
3 Bath
1233 sft

9172 Madison Green Ln APT 49, Orangevale, CA, 95662

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at 811 Auburn Ravine Rd, Auburn, CA, 95603 generates $4,680/mo in rent and, after a $2,007/mo payment, leaves $1,602/mo in cash flow. Total monthly income is $4,680/mo, and annual cash flow is $19,220/yr on $135,915 invested. Return on cash invested sits at 34.05% in year one, and rental yield is 13.7% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 180.4% and total cumulative return in cash sums $245,195. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,680/mo property income rather than buyer’s personal income.

Townhouse

Built in 1978

1,851 sqft lot

$N/A/sqft

$400 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133