811 2nd Ave #12ZillahWA98953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zillah at 811 2nd Ave #12, Zillah, WA, 98953 generates $660/mo in rent, after a $611/mo payment. Total monthly income is $660/mo. Return on cash invested sits at 17.29% in year one, and rental yield is 6.34% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 88.59% and total cumulative return in cash sums $36,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $660/mo property income rather than buyer’s personal income.
Manufactured
Built in 2024
1,152 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A