8109 Sheffield DrTerrellNC28682








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Terrell at 8109 Sheffield Dr, Terrell, NC, 28682 offers a 8.61% rental yield on a $275,000 purchase with $1,973/mo rent. Total monthly income registers $1,973/mo, and a $1,346/mo payment leaves $297/mo available for distribution. Annual cash flow reaches $3,564/yr on $91,163 to close, and return on cash invested stands at 23.82% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 123.68% and total cumulative return in cash at $112,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,973/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
0.11 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tori Cearlock • Three & Co
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4322675








