








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,882/mo, and a $5,330/mo payment. Purchase price stands at $1,089,000, and rental yield measures 5.38% with $4,882/mo rent. Return on cash invested shows 14.06% in year one, and 5% annual appreciation builds toward $300,871 over five years. Five-year ROI reaches 71.39% and total cumulative return in cash records $251,902. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,882/mo property income covering a $5,330/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92122, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,988 (100%) |
| Owner Occupied HU | 6,477 (28.2%) |
| Renter Occupied HU | 14,434 (62.8%) |
| Vacant Housing Units | 2,077 ( 9.0%) |
| Median Home Value | $1,051,303 |
| Average Home Value | $1,108,284 |
Residential
21,825
Single Family
9,226
Multi-Family
12,599
Businesses
838
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mariana Adan • Coldwell Banker West
Mls Name: SDMLS
Mls ID: #250032984