8104 Wispy Sage WayLas VegasNV89149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 8104 Wispy Sage Way, Las Vegas, NV, 89149 at $999,000 posts ROI 21.02% with $262/mo cash flow from $6,034/mo rent. Total monthly income equals $6,034/mo, and annual cash flow records $3,139/yr on $328,671 to close. Return on cash invested measures 21.02% and rental yield reads 7.25% at the current $999,000. Equity gained on principal adds $6,446/yr, and 5% annual appreciation supports $276,005 by year five. Five-year ROI prints 108.2% and total cumulative return in cash totals $355,610.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,034/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1993
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89149, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,446 (100%) |
| Owner Occupied HU | 11,878 (64.4%) |
| Renter Occupied HU | 5,353 (29.0%) |
| Vacant Housing Units | 1,215 ( 6.6%) |
| Median Home Value | $553,539 |
| Average Home Value | $614,481 |
Housing Distribution
Address Breakdown
Residential
17,056
Single Family
14,936
Multi-Family
2,120
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices