Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 8103 Heartbrook Field Ln, Cypress, TX, 77433 earns $450/mo cash flow from $2,690/mo rent with a $1,542/mo payment. Total monthly income totals $2,690/mo, and annual cash flow totals $5,397/yr on $104,423 capital. ROI tracks 25.08% on current figures, and rental yield reads 10.25% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 131.77% and total cumulative return in cash sums $137,597. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,690/mo property income instead of your personal income.
Single Family
Built in 2015
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Ebarra • eXp Realty LLC
Mls Name: HAR
Mls ID: #59415178
