Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 21279 Catalina Palm Dr, Cypress, TX, 77433 uses $104,423 cash to close to unlock $10,545/yr annual cash flow and $879/mo monthly cash flow. Total monthly income runs $3,119/mo, and a $1,542/mo payment keeps the spread at $879/mo. Purchase price stands at $315,000, and rental yield measures 11.88% with $3,119/mo rent. Return on cash invested shows 30.01% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 158.2% and total cumulative return in cash records $165,197. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,119/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2023
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Omolade Olaniyi • Discovered Homes Inv.Inc. Raphael Ojo
Mls Name: HAR
Mls ID: #68229131
