Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 8014 Oxbow Manor Ln, Cypress, TX, 77433 priced at $315,000 converts $2,825/mo rent into $585/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,825/mo, and annual cash flow totals $7,017/yr on $104,423 invested. Return on cash invested prints 26.63% in year one, and rental yield reads 10.76% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 140.09% and total cumulative return in cash sums $146,285. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,825/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2017
5,083 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kuen Wong • SKW Realty
Mls Name: HAR
Mls ID: #77632743
