8102 Toprock LnCypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at 8102 Toprock Ln, Cypress, TX, 77433 with 5% annual appreciation on a $434,000 basis while $3,366/mo rent supports operations. Total monthly income totals $3,366/mo and a $2,124/mo payment preserves $176/mo for cash returns. Annual cash flow comes to $2,109/yr on $143,871 deployed, and return on cash invested reaches 21.38% in year one. Equity gained on principal adds $2,801/yr, and five-year appreciation sums $119,906 alongside rental yield of 9.31%. Five-year ROI measures 112.23% and total cumulative return in cash totals $161,470.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,366/mo property income versus a $2,124/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
8,677 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosa Graham • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #21186086
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.