8101 SW 203rd StCutler BayFL33189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cutler Bay at 8101 SW 203rd St, Cutler Bay, FL, 33189 generates $6,458/mo in rent and, after a $4,650/mo payment, leaves $153/mo in cash flow. Total monthly income is $6,458/mo, and annual cash flow is $1,841/yr on $312,550 invested. Return on cash invested sits at 20.65% in year one, and rental yield is 8.16% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 107.37% and total cumulative return in cash sums $335,594. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,458/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Housing Distribution
Address Breakdown
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roberto Azua • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls ID: #A11603327