810 Wesley Dr, Statesville, NC, 28677 | $843/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1817 sft

174 Salem Springs Ln, Statesville, NC, 28625

3 Bed
2 Bath
1590 sft

131 Olive Tea Ln, Statesville, NC, 28625

4 Bed
2 Bath
1920 sft

222 Saint Jill Cir, Statesville, NC, 28625

3 Bed
3 Bath
1749 sft

830 Candy Dr, Statesville, NC, 28677

Nearby investment properties with comparable prices

Bedford A Plan, Statesville, NC: Build On Your Lot

4 Bed
2 Bath
1720 sft

Bedford A Plan, Statesville, NC: Build On Your Lot, Statesville, NC, 28677

3 Bed
2 Bath
1233 sft

140 Hillside Dr, Salisbury, NC, 28147

6 Bed
3 Bath
1395 sft

1212 E Broad St, Statesville, NC, 28677

3 Bed
2 Bath
1188 sft

103 Roseman Ln, Statesville, NC, 28625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Statesville at 810 Wesley Dr, Statesville, NC, 28677 priced at $294,900 pairs $2,640/mo rent with $843/mo cash flow after a $1,443/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $10,117/yr on $97,759 invested. Return on cash invested is 30.26% in year one, and rental yield stands at 10.74% on a $294,900 basis. Equity gained on principal adds $1,903/yr, and 5% annual appreciation accumulates to $81,475 by year five. Five-year ROI measures 158.24% and total cumulative return in cash reaches $154,699. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,443/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

0.24 Acres lot

$N/A/sqft

No HOA