Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 810 S Walters UNIT 102, San Antonio, TX, 78203 offers a 15.47% rental yield on a $229,000 purchase with $2,952/mo rent. Total monthly income registers $2,952/mo, and a $1,121/mo payment leaves $1,268/mo available for distribution. Annual cash flow reaches $15,221/yr on $75,914 to close, and return on cash invested stands at 39.96% in year one. Equity gained on principal adds $1,478/yr while 5% annual appreciation supports $63,268 over five years. Portfolio math shows five-year ROI at 211.91% and total cumulative return in cash at $160,865. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,952/mo property income against a $1,121/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 78203, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 1,028 (44.8%) |
| Renter Occupied HU | 877 (38.2%) |
| Vacant Housing Units | 392 (17.1%) |
| Median Home Value | $162,500 |
| Average Home Value | $211,751 |
Residential
2,251
Single Family
2,188
Multi-Family
63
Businesses
174
Date | Event | Price |
|---|---|---|
| 2024-07-20 | Listed for sale | $229,000 |
| 2024-07-04 | Listing removed | N/A |
| 2024-06-07 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hortencia Sambrano • DosLunas Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1782440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
