Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kemp at 810 S Main St, Kemp, TX, 75143 listed at $301,800 pairs $2,364/mo rent with a $1,477/mo payment to leave $218/mo cash flow. Total monthly income runs $2,364/mo, and annual cash flow reaches $2,616/yr on $100,047 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 9.4% at a $301,800 basis. Equity gained on principal adds $1,947/yr, and annual property appreciation at 5% supports $83,382 by year five. Five-year ROI tracks 118.12% and total cumulative return in cash totals $118,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,364/mo property income relative to a $1,477/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $310,000 |
| 2025-06-14 | Listed for sale | $310,000 |
| 2023-12-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-26 | N/A | N/A | $219,887 | 6.09% |
| 2024-10-26 | $4620.72 | 576.18% | $207,268 | 492.19% |
| 2023-10-26 | $683.36 | -25.79% | $35,000 | -6.25% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
