810 N Shore DrWatervilleMN56096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville at 810 N Shore Dr, Waterville, MN, 56096 listed at $425,000 pairs $1,901/mo rent with a $2,080/mo payment. Total monthly income runs $1,901/mo. Return on cash invested measures 13.5% in year one, and rental yield registers 5.37% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 68.55% and total cumulative return in cash totals $96,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,901/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56096, Waterville, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,553 (100%) |
| Owner Occupied HU | 984 (63.4%) |
| Renter Occupied HU | 273 (17.6%) |
| Vacant Housing Units | 296 (19.1%) |
| Median Home Value | $342,248 |
| Average Home Value | $382,523 |
Housing Distribution
Address Breakdown
Residential
1,332
Single Family
1,233
Multi-Family
99
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Molly Hendrickson • Landmark Real Estate
Mls Name: RASM
Mls ID: #7039033