810 Main StreetMaysvilleNC28555
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 810 Main Street, Maysville, NC, 28555 in Maysville worth modelling. At $234,000 with a 7.95% gross yield, the $1,722/mo rent leaves $137/mo after the $1,052/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.64 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $64,650 by year five; $2,155/yr in principal reduction adds further equity. Total projected return: $107,727.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $137 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,722 |
| Total Monthly Debt Service | $1,333 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28555, Maysville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,780 (66.3%) |
| Renter Occupied HU | 478 (17.8%) |
| Vacant Housing Units | 425 (15.8%) |
| Median Home Value | $256,536 |
| Average Home Value | $257,961 |
Housing Distribution
Address Breakdown
Residential
2,306
Single Family
2,276
Multi-Family
30
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28555, Maysville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,780 (66.3%) |
| Renter Occupied HU | 478 (17.8%) |
| Vacant Housing Units | 425 (15.8%) |
| Median Home Value | $256,536 |
| Average Home Value | $257,961 |
Housing Distribution
Address Breakdown
Residential
2,306
Single Family
2,276
Multi-Family
30
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TRIPP BLANDFORD • CAROLINA EAST REALTY
Mls Name: Hive MLS
Mls ID: #100538388