Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weslaco at 810 Heaven St, Weslaco, TX, 78596 uses $74,554 cash to close to unlock $6,462/yr annual cash flow and $538/mo monthly cash flow. Total monthly income runs $2,138/mo, and a $1,101/mo payment keeps the spread at $538/mo. Purchase price stands at $224,900, and rental yield measures 11.41% with $2,138/mo rent. Return on cash invested shows 28.58% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 150.54% and total cumulative return in cash records $112,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,138/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,303 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $224,900 |
| 2025-02-01 | Listing removed | $224,900 |
| 2024-09-21 | Price change | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sylvia (Astrid) Munoz • Pinnacle Realty Advisors
Mls Name: Greater McAllen AOR
Mls ID: #460656
Disclaimer: Listing information is deemed reliable, but not guaranteed.
