810 E Promenade #CAzusaCA91702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Azusa at 810 E Promenade #C, Azusa, CA, 91702 priced at $700,000 converts $3,749/mo rent into after a $3,426/mo obligation. Total monthly income equals $3,749/mo. Return on cash invested prints 17.03% in year one, and rental yield reads 6.43% against a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 87.37% and total cumulative return in cash sums $201,220. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,749/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Condo
Built in 2014
7,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91702, Azusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 10,144 (55.0%) |
| Renter Occupied HU | 7,520 (40.8%) |
| Vacant Housing Units | 778 ( 4.2%) |
| Median Home Value | $670,171 |
| Average Home Value | $742,503 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
14,494
Multi-Family
3,501
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Luevanos • ROA California Inc.
Mls Name: CRMLS
Mls ID: #DW25281804