810 E Academy StBrenhamTX77833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brenham at 810 E Academy St, Brenham, TX, 77833 listed at $185,000 pairs $1,463/mo rent with a $905/mo payment to leave $148/mo cash flow. Total monthly income runs $1,463/mo, and annual cash flow reaches $1,775/yr on $61,328 cash to close. Return on cash invested measures 22.8% in year one, and rental yield registers 9.49% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 119.56% and total cumulative return in cash totals $73,323. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,463/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Housing Distribution
Address Breakdown
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Wellmann • Southern District Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #11248705
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.