810 DakotaSan AntonioTX78203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 810 Dakota, San Antonio, TX, 78203 with 5% annual appreciation on a $289,900 basis while $2,316/mo rent supports operations. Total monthly income totals $2,316/mo and a $1,419/mo payment preserves $254/mo for cash returns. Annual cash flow comes to $3,053/yr on $96,102 deployed, and return on cash invested reaches 23.09% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,094 alongside rental yield of 9.59%. Five-year ROI measures 121.12% and total cumulative return in cash totals $116,397.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,316/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1924
4,660 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78203, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 1,028 (44.8%) |
| Renter Occupied HU | 877 (38.2%) |
| Vacant Housing Units | 392 (17.1%) |
| Median Home Value | $162,500 |
| Average Home Value | $211,751 |
Housing Distribution
Address Breakdown
Residential
2,251
Single Family
2,188
Multi-Family
63
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Gamez • RE/MAX Alamo Realty
Mls Name: LERA MLS
Mls ID: #1926274