810 County Road 35850Arthur CityTX75411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arthur City at 810 County Road 35850, Arthur City, TX, 75411 uses $95,804 cash to close to unlock $3,725/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $2,366/mo, and a $1,415/mo payment keeps the spread at $310/mo. Purchase price stands at $289,000, and rental yield measures 9.82% with $2,366/mo rent. Return on cash invested shows 23.8% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 124.93% and total cumulative return in cash records $119,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,366/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Single Family
Built in 1992
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75411, Arthur City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 592 (100%) |
| Owner Occupied HU | 408 (68.9%) |
| Renter Occupied HU | 97 (16.4%) |
| Vacant Housing Units | 87 (14.7%) |
| Median Home Value | $228,767 |
| Average Home Value | $251,771 |
Housing Distribution
Address Breakdown
Residential
529
Single Family
529
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Moomaw • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20534575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.