810 2nd StAsotinWA99402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Asotin at 810 2nd St, Asotin, WA, 99402 generates $2,308/mo in rent and, after a $1,463/mo payment, leaves $511/mo in cash flow. Total monthly income is $2,308/mo, and annual cash flow is $6,133/yr on $99,119 invested. Return on cash invested sits at 26.1% in year one, and rental yield is 9.26% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 135.82% and total cumulative return in cash sums $134,626. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,308/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99402, Asotin, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 789 (100%) |
| Owner Occupied HU | 539 (68.3%) |
| Renter Occupied HU | 147 (18.6%) |
| Vacant Housing Units | 103 (13.1%) |
| Median Home Value | $508,399 |
| Average Home Value | $487,662 |
Housing Distribution
Address Breakdown
Residential
303
Single Family
303
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Knight • RE/MAX Rock-n-Roll Realty
Mls Name: IMLS
Mls ID: #98966211