81 Wulamat Rd #94BristolNH03222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 81 Wulamat Rd #94, Bristol, NH, 03222 uses $72,101 cash to close to unlock $2,684/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $1,682/mo, and a $1,065/mo payment keeps the spread at $224/mo. Purchase price stands at $217,500, and rental yield measures 9.28% with $1,682/mo rent. Return on cash invested shows 23.63% in year one, and 5% annual appreciation builds toward $60,091 over five years. Five-year ROI reaches 123.5% and total cumulative return in cash records $89,046. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,682/mo property income covering a $1,065/mo payment rather than investor’s personal income.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A