81 Wulamat Rd #24BristolNH03222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 81 Wulamat Rd #24, Bristol, NH, 03222 offers a 9.05% rental yield on a $165,000 purchase with $1,244/mo rent. Total monthly income registers $1,244/mo, and a $808/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,651/yr on $54,698 to close, and return on cash invested stands at 22.93% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 119.76% and total cumulative return in cash at $65,507. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,244/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A