81 Tournament Dr NHawthorn WoodsIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorn Woods at 81 Tournament Dr N, Hawthorn Woods, IL, 60047 uses $259,877 cash to close to unlock $2,393/yr annual cash flow and $199/mo monthly cash flow. Total monthly income runs $6,070/mo, and a $3,866/mo payment keeps the spread at $199/mo. Purchase price stands at $789,900, and rental yield measures 9.22% with $6,070/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $218,235 over five years. Five-year ROI reaches 110.2% and total cumulative return in cash records $286,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,070/mo property income covering a $3,866/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.60 Acres lot
$N/A/sqft
$305 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A