81 Terracotta Way, Wendell, NC, 27591 | $157/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1655 sft

56 Bryant Farm Drive, Selma, NC, 27576

4 Bed
3 Bath
1690 sft

303 Winding Brook Dr, Garner, NC, 27529

4 Bed
3 Bath
1838 sft

4105 Crowfield Dr, Raleigh, NC, 27610

3 Bed
3 Bath
2064 sft

217 Hillington Rd, Garner, NC, 27529

Nearby investment properties with comparable prices

3 Bed
2 Bath
1599 sft

577 Lemon Daisy Ln, Knightdale, NC, 27545

4 Bed
2 Bath
2100 sft

4182 Coolwater Drive Lot18, Bailey, NC, 27807

3 Bed
2 Bath
1849 sft

521 Hipwood Ln, Zebulon, NC, 27597

3 Bed
3 Bath
1849 sft

521 Hipwood Dr, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 81 Terracotta Way, Wendell, NC, 27591 earns $157/mo cash flow from $2,832/mo rent with a $2,148/mo payment. Total monthly income totals $2,832/mo, and annual cash flow totals $1,888/yr on $145,495 capital. ROI tracks 21.21% on current figures, and rental yield reads 7.74% at a $438,900 purchase. Equity gained on principal adds $2,832/yr, and 5% annual appreciation supports $121,260 over five years. Five-year ROI reaches 109.69% and total cumulative return in cash sums $159,601. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,832/mo property income instead of your personal income.

Single Family

Built in 2020

0.58 Acres lot

$N/A/sqft

No HOA