81 Shearer Cemetery Rd TRACT 7ColumbiaKY42728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 81 Shearer Cemetery Rd TRACT 7, Columbia, KY, 42728 uses $39,747 cash to close to unlock $2,689/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $954/mo, and a $587/mo payment keeps the spread at $224/mo. Purchase price stands at $119,900, and rental yield measures 9.55% with $954/mo rent. Return on cash invested shows 26.68% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 139.12% and total cumulative return in cash records $55,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $954/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in N/A
30.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42728, Columbia, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,454 (100%) |
| Owner Occupied HU | 4,718 (63.3%) |
| Renter Occupied HU | 1,706 (22.9%) |
| Vacant Housing Units | 1,030 (13.8%) |
| Median Home Value | $174,555 |
| Average Home Value | $209,118 |
Housing Distribution
Address Breakdown
Residential
6,845
Single Family
6,845
Multi-Family
0
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices