81 Prince St APT 2BostonMA02113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 81 Prince St APT 2, Boston, MA, 02113 listed at $999,900 pairs $6,401/mo rent with a $4,894/mo payment to leave $99/mo cash flow. Total monthly income runs $6,401/mo, and annual cash flow reaches $1,186/yr on $328,967 cash to close. Return on cash invested measures 20.42% in year one, and rental yield registers 7.68% at a $999,900 basis. Equity gained on principal adds $6,452/yr, and annual property appreciation at 5% supports $276,254 by year five. Five-year ROI tracks 105.7% and total cumulative return in cash totals $347,708. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,401/mo property income relative to a $4,894/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02113, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,620 (100%) |
| Owner Occupied HU | 849 (18.4%) |
| Renter Occupied HU | 3,403 (73.7%) |
| Vacant Housing Units | 368 ( 8.0%) |
| Median Home Value | $864,083 |
| Average Home Value | $1,042,903 |
Housing Distribution
Address Breakdown
Residential
4,406
Single Family
626
Multi-Family
3,780
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hans Nagrath • Compass
Mls Name: MLS PIN
Mls ID: #73437151