81 Parish Hill RoadSouth NewfaneVT05351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Newfane at 81 Parish Hill Road, South Newfane, VT, 05351 priced at $275,000 converts $1,914/mo rent into $84/mo cash flow after a $1,346/mo obligation. Total monthly income equals $1,914/mo, and annual cash flow totals $1,013/yr on $91,163 invested. Return on cash invested prints 21.02% in year one, and rental yield reads 8.35% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 109.43% and total cumulative return in cash sums $99,755. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2005
22.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05351, South Newfane, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 260 (100%) |
| Owner Occupied HU | 150 (57.7%) |
| Renter Occupied HU | 32 (12.3%) |
| Vacant Housing Units | 78 (30.0%) |
| Median Home Value | $352,941 |
| Average Home Value | $423,800 |
Housing Distribution
Address Breakdown
Residential
96
Single Family
96
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Bruyette • Whitetail Properties Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5061018