Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Paso at 81 N Eucalyptus St, El Paso, TX, 79901 with 5% annual appreciation on a $135,000 basis while $1,112/mo rent supports operations. Total monthly income totals $1,112/mo and a $661/mo payment preserves $152/mo for cash returns. Annual cash flow comes to $1,821/yr on $44,753 deployed, and return on cash invested reaches 23.98% in year one. Equity gained on principal adds $871/yr, and five-year appreciation sums $37,298 alongside rental yield of 9.88%. Five-year ROI measures 125.89% and total cumulative return in cash totals $56,341.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,112/mo property income versus a $661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1916
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79901, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,053 (100%) |
| Owner Occupied HU | 517 (10.2%) |
| Renter Occupied HU | 3,751 (74.2%) |
| Vacant Housing Units | 785 (15.5%) |
| Median Home Value | $117,708 |
| Average Home Value | $250,722 |
Residential
4,722
Single Family
3,640
Multi-Family
1,082
Businesses
1,802
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Candelaria Garcia • EXIT Southwest Realty
Mls Name: GEPAR
Mls ID: #927740
