81 Macculloch AveMorristownNJ07960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morristown at 81 Macculloch Ave, Morristown, NJ, 07960 generates $3,665/mo in rent and, after a $2,325/mo payment, leaves $279/mo in cash flow. Total monthly income is $3,665/mo, and annual cash flow is $3,350/yr on $157,463 invested. Return on cash invested sits at 22.04% in year one, and rental yield is 9.26% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 115.5% and total cumulative return in cash sums $181,867. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,665/mo property income rather than buyer’s personal income.
Single Family
Built in 1876
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07960, Morristown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,695 (100%) |
| Owner Occupied HU | 11,261 (57.2%) |
| Renter Occupied HU | 7,396 (37.6%) |
| Vacant Housing Units | 1,038 ( 5.3%) |
| Median Home Value | $753,823 |
| Average Home Value | $846,672 |
Housing Distribution
Address Breakdown
Residential
18,584
Single Family
16,093
Multi-Family
2,491
Businesses
1,783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly June Carey • Compass New Jersey, Llc
Mls Name: GSMLS
Mls ID: #3993425