81 Lovage St, Henderson, NV, 89002 | 6.69% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1532 sft

1635 Cowboy Path Ave, North Las Vegas, NV, 89032

3 Bed
3 Bath
1709 sft

532 Ripple Brook Ct, Henderson, NV, 89044

3 Bed
2 Bath
1769 sft

326 N Parawan St, Henderson, NV, 89015

4 Bed
3 Bath
1796 sft

427 Larksong Ave, Henderson, NV, 89011

Nearby investment properties with comparable prices

3 Bed
3 Bath
1764 sft

9011 Aldershot Ct, Las Vegas, NV, 89147

4 Bed
3 Bath
2197 sft

1367 Tranquil Skies Ave, Henderson, NV, 89012

4 Bed
3 Bath
1802 sft

10442 Luna Mezzo St, Las Vegas, NV, 89141

3 Bed
3 Bath
1723 sft

4390 W Landberg Ave, Las Vegas, NV, 89141

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Henderson at 81 Lovage St, Henderson, NV, 89002 priced at $579,000 pairs $3,228/mo rent with after a $2,834/mo payment. Total monthly income equals $3,228/mo. Return on cash invested is 19.32% in year one, and rental yield stands at 6.69% on a $579,000 basis. Equity gained on principal adds $3,736/yr, and 5% annual appreciation accumulates to $159,967 by year five. Five-year ROI measures 99.11% and total cumulative return in cash reaches $188,803. For financing, Ziffy Mortgage’s DSCR program evaluates $3,228/mo property income against a $2,834/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

7,405 sqft lot

$N/A/sqft

No HOA