81 Liddle Ave, Edison, NJ, 08837 | $414/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

81 Liddle Ave, Edison, NJ, 08837 | $414/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1040 sft

7-7Q Avon Dr W, Hightstown, NJ, 08520

2 Bed
2 Bath
836 sft

5214 Ravens Crest Dr, Plainsboro, NJ, 08536

2 Bed
2 Bath
836 sft

2310 Ravens Crest Dr, Plainsboro, NJ, 08536

2 Bed
4 Bath
1314 sft

152 Chestnut Way UNIT 15-2, Englishtown, NJ, 07726

Nearby investment properties with comparable prices

2 Bed
1 Bath
942 sft

1010 N Oaks Blvd, North Brunswick, NJ, 08902

2 Bed
2 Bath
- sft

931 Cedar Ct, New Brunswick, NJ, 08901

2 Bed
2 Bath
1215 sft

2413 Old Stone Mill Dr, Cranbury, NJ, 08512

2 Bed
2 Bath
1390 sft

149 Prigmore St, East Brunswick, NJ, 08816

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 81 Liddle Ave, Edison, NJ, 08837 offers a 10.11% rental yield on a $320,000 purchase with $2,695/mo rent. Total monthly income registers $2,695/mo, and a $1,566/mo payment leaves $414/mo available for distribution. Annual cash flow reaches $4,972/yr on $106,080 to close, and return on cash invested stands at 24.6% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 129.23% and total cumulative return in cash at $137,091. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,695/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2011

N/A lot

$N/A/sqft

No HOA

More details about the property

First floor, 2-bedroom unit in 55+ community of the Village of Clara Barton. Right in the heart of Clara Barton Edison this community is nicely tucked away yet close to everything.