Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Palmyra at 81 Jefferson Dr, Palmyra, VA, 22963 listed at $219,000 pairs $1,817/mo rent with a $1,072/mo payment to leave $402/mo cash flow. Total monthly income runs $1,817/mo, and annual cash flow reaches $4,826/yr on $72,599 cash to close. Return on cash invested measures 26.56% in year one, and rental yield registers 9.96% at a $219,000 basis. Equity gained on principal adds $1,413/yr, and annual property appreciation at 5% supports $60,506 by year five. Five-year ROI tracks 138.91% and total cumulative return in cash totals $100,845. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,817/mo property income relative to a $1,072/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.42 Acres lot
$N/A/sqft
$1,267 annually HOA
Neighborhood data shown for ZIP Code: 22963, Palmyra, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 6,070 (82.8%) |
| Renter Occupied HU | 755 (10.3%) |
| Vacant Housing Units | 505 ( 6.9%) |
| Median Home Value | $328,349 |
| Average Home Value | $376,623 |
Residential
7,189
Single Family
7,179
Multi-Family
10
Businesses
227
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $219,000 |
| 1994-07-01 | Sold | $73,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $1212.83 | N/A | $143,700 | 17.31% |
| 2022-04-04 | N/A | N/A | $122,500 | N/A |
| 2021-04-04 | N/A | N/A | $122,500 | N/A |
Listed by: Nicole Lewis • HAVEN REALTY GROUP INC.
Mls Name: CAAR
Mls Provider:
Mls ID: #662735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
