81 Jamestown StRandolphNY14772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Randolph at 81 Jamestown St, Randolph, NY, 14772 offers $1,427/mo rent that, after a $930/mo payment, leaves $158/mo cash flow. Total monthly income is $1,427/mo, and annual cash flow is $1,898/yr on $62,985 cash. Return on cash invested measures 22.92% in year one, and rental yield stands at 9.01% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 119.72% and total cumulative return in cash reaches $75,408. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,427/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14772, Randolph, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,844 (100%) |
| Owner Occupied HU | 1,253 (68.0%) |
| Renter Occupied HU | 320 (17.4%) |
| Vacant Housing Units | 271 (14.7%) |
| Median Home Value | $161,771 |
| Average Home Value | $208,551 |
Housing Distribution
Address Breakdown
Residential
1,507
Single Family
1,462
Multi-Family
45
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices