81 Horn DrLillianAL36549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lillian at 81 Horn Dr, Lillian, AL, 36549 priced at $169,000 pairs $1,328/mo rent with $374/mo cash flow after a $827/mo payment. Total monthly income equals $1,328/mo, and annual cash flow comes to $4,491/yr on $56,024 invested. Return on cash invested is 27.93% in year one, and rental yield stands at 9.43% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 145.17% and total cumulative return in cash reaches $81,331. For financing, Ziffy Mortgage’s DSCR program evaluates $1,328/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1983
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36549, Lillian, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,609 (100%) |
| Owner Occupied HU | 2,601 (72.1%) |
| Renter Occupied HU | 293 ( 8.1%) |
| Vacant Housing Units | 715 (19.8%) |
| Median Home Value | $260,289 |
| Average Home Value | $291,528 |
Housing Distribution
Address Breakdown
Residential
3,327
Single Family
3,327
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices